Delivered plan · HPC startup in energy · Version 2
36-month plan between Series A and Series B
Spending schedule #
Monthly cash against the on-demand costWhat drives the cost #
36 months at on-demand prices · reconciles to the total- Burst runs on Arm instancesSimulation compute$3.06M70% of the on-demand cost
- Analytics, model training, securityData platform and services$0.93M21% of the on-demand cost
- Tiered from fast to archiveSimulation data storage$0.35M8% of the on-demand cost
Action schedule #
Each saving is tied to a dated action| Date | Action | Owner | Evidence before it proceeds | Approval |
|---|---|---|---|---|
| Before month 1 | Move simulation runs to Arm instances | Engineering | A benchmark run costs $0.22 instead of $0.62. | Done |
| Before month 1 | Run the cluster only during jobs | Engineering | Burst runs replace an always-on machine. | Done |
| Months 1–10 | Use startup credits, then migration credits | Finance | The two credit programs cannot be combined, so they run in sequence. | Approved |
| Month 11 | Buy a one-year commitment for 55% of forecast compute | CFO | Usage over the previous three months confirms the forecast. | Approved |
| Months 11–36 | Cover 30% of compute with monthly commitments | FinOps | Resized each month against last month's usage. | Approved |
| Month 23 | Buy the second one-year commitment | CFO | Sized from trailing usage, within 50% to 150% of forecast. | At month 22 review |
Cost and cash schedule #
Projected · USD| Period | On demand | Credits | Commitment savings | Paid upfront | Cash out | Difference |
|---|---|---|---|---|---|---|
| Year 1Months 1–12 | $757k | −$342k | −$29k | $296k | $633k | −$124k |
| Q1Months 1–3 | $112k | −$112k | — | — | $0 | −$112k |
| Q2Months 4–6 | $155k | −$88k | — | — | $67k | −$88k |
| Q3Months 7–9 | $224k | −$78k | — | — | $145k | −$78k |
| Q4Months 10–12 | $266k | −$63k | −$29k | $296k | $421k | +$154k |
| Year 2Months 13–24 | $1,466k | −$163k | −$201k | $461k | $1,238k | −$227k |
| Q1Months 13–15 | $308k | −$65k | −$45k | — | $124k | −$184k |
| Q2Months 16–18 | $346k | −$40k | −$47k | — | $186k | −$161k |
| Q3Months 19–21 | $386k | −$28k | −$48k | — | $236k | −$150k |
| Q4Months 22–24 | $426k | −$30k | −$61k | $461k | $693k | +$267k |
| Year 3Months 25–36 | $2,116k | −$143k | −$252k | — | $1,336k | −$779k |
| Q1Months 25–27 | $466k | −$33k | −$69k | — | $249k | −$218k |
| Q2Months 28–30 | $508k | −$34k | −$70k | — | $288k | −$220k |
| Q3Months 31–33 | $550k | −$35k | −$72k | — | $328k | −$222k |
| Q4Months 34–36 | $592k | −$41k | −$41k | — | $472k | −$120k |
| Total | $4,339k | −$648k | −$482k | $757k | $3,208k | −$1,131k |
A delivered plan for an HPC startup in energy, anonymized. Monthly figures are the plan's projections from its spend model; the forecast range is from simulated demand. The cost-per-run figure is from one benchmark and is specific to that simulation.